The staff at SportAccord has been cut from 21 to seven since Marius Vizer resigned as President following his speech in Sochi last year ©SportAccord

Working papers for next month’s SportAccord General Assembly seen by insidethegames show the sheer scale of the downsizing forced on the umbrella body for Olympic and non-Olympic sports, as a consequence of the devastating fall-out from the bombshell speech delivered last year in Sochi by Marius Vizer, the then SportAccord President.

Details of the body’s revised budget for 2016, due to be presented at the SportAccord General Assembly in Lausanne on April 22, put expected receipts at just CHF1.86 million (£1.34 million/$1.90 million/€1.70 million), well under a quarter of total 2014 income of CHF8.25 million (£5.98 million/$8.45 million/€7.56 million).

What is more, SportAccord’s Doping-Free Sport Unit (DFSU), which assists International Sports Federations on anti-doping matters, including testing, is expected to be responsible for CHF1.06 million (£768,000/$1.08 million/€972,000), or well over half, of these receipts.

No receipts or expenditures are budgeted for the body’s Multi-Sport Games Unit (MSGU) - even though future editions of both Combat and Mind Games are envisaged.

During the second half of 2015, staff numbers were cut by two-thirds, from 21 to seven, four of whom are responsible for the DFSU.

This is expected to result in a sharp cut in human resources costs from over CHF2 million (£1.4 million/$2.1 million/€1.8 million) last year to just CHF781,768 (£566,702/$800,778/€717,158) in 2016.

Budgeted revenue from the approaching SportAccord Convention in Lausanne is put at only CHF360,000 (£261,000/$369,000/€330,000).

This appears to compare unfavourably with more than CHF1.5 million (£1.1 million/$1.6 million/€1.3 million) of income attributed to SportAccord Convention in the income statement for 2015.

A revised provisional budget for 2015 also included with the working papers estimated SportAccord Convention revenue at CHF1 million (£725,000/$1.1 million/€917,000) exactly, with costs during the Convention and IF Forum put at CHF515,000 (£373,000/$527,000/€472,000).

The revised 2016 budget puts costs during the Lausanne Convention and IF forum at a much-reduced CHF134,000 (£97,000/$137,000/€123,000).

SportAccord’s Doping-Free Sport Unit is expected to be responsible for more than half of  the organisation's receipts in its revised budget for 2016 ©SportAccord
SportAccord’s Doping-Free Sport Unit is expected to be responsible for more than half of the organisation's receipts in its revised budget for 2016 ©SportAccord

The 2015 accounts show a profit of almost CHF186,000 (£135,000/$190,000/€170,000), even though total expenses of CHF4.67 million (£3.38 million/$4.78 million/€4.28 million) far outstrip total income of CHF3.59 million (£2.60 million/$3.67 million/€3.29 million).

This has been achieved via the dissolution of two reserves – one for sponsorship, one for MSGU risk – together totalling CHF1.7 million (£1.2 million/$1.8 million/€1.5 million).

The CHF1.5 million (£1.1 million/$1.6 million/€1.4 million) sponsorship reserve appears to be the one entered into the accounts in 2014 after a sponsorship search undertaken by Vizer.

This is alluded to by financial administrator Ron Froehlich in the minutes of last year’s SportAccord General Assembly.

“The President had promised to find sponsors,” Froehlich is reported as saying.

“This he had done to the value of €2.3 million (£1.8 million/$2.5 million), which had helped greatly.

“A reserve of CHF1.5 million (£1.1 million/$1.6 million/€1.4 million) had been set up, and would be used over four years, 2014-2017.”

Vizer’s pugnacious April 2015 speech - delivered in the presence of International Olympic Committee President Thomas Bach and alleging that the Agenda 2020 reform process “hardly brings any real benefit to sport” - precipitated his own downfall at SportAccord.

He resigned as President on May 31, after a string of sports had withdrawn or suspended their membership, and Lima had withdrawn as host of the 2017 World Combat Games.

Since then, the sporting world has been plagued by major problems, with the crises at FIFA, the world football body, and the International Association of Athletics Federations adding to a succession of damaging performance-enhancing drug-related revelations and the struggles of Rio de Janeiro to be ready to host this year’s Olympics and Paralympics against a backdrop of economic and political crisis in Brazil.